ORCL — Oracle Corp.
- Net margin
- 22%
- ROIC
- 92%
- Owner Earnings
- ($394M)
Read as a Asset-light compounder business — little inventory and a 96% gross margin — the value is in IP and people, not factories.
The record — 2016–2025
realized figures from each filing — no estimates| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTMFeb 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $37.0B | $37.8B | $39.4B | $39.5B | $39.1B | $40.5B | $42.4B | $50.0B | $53.0B | $57.4B | $64.1B |
| Gross margin | — | — | — | — | — | — | — | — | — | — | 97% |
| Operating margin | 34.0% | 34.2% | 33.7% | 34.3% | 35.6% | 37.6% | 25.7% | 26.2% | 29.0% | 30.8% | 30.6% |
| Net income | $8.9B | $9.5B | $3.6B | $11.1B | $10.1B | $13.7B | $6.7B | $8.5B | $10.5B | $12.4B | $16.2B |
| EPS (diluted) | $2.07 | $2.24 | $0.85 | $2.97 | $3.08 | $4.55 | $2.41 | $3.07 | $3.71 | $4.34 | $5.56 |
| Owner earnings | $12.5B | $12.1B | $13.7B | $12.9B | $11.6B | $13.8B | $5.0B | $8.5B | $11.8B | ($394M) | ($24.7B) |
| Owner earnings margin | 33.7% | 32.0% | 34.7% | 32.6% | 29.6% | 34.0% | 11.8% | 17.0% | 22.3% | −0.7% | −38.6% |
| ROIC | 32% | 25% | 23% | 212% | — | — | — | — | 155% | 92% | 237% |
| Book value / share | $10.98 | $12.77 | $10.94 | $5.84 | $3.67 | $1.73 | $-2.23 | $0.39 | $3.08 | $7.14 | $13.21 |
Owner’s Scorecard
Will it survive?
- Can it pay its interest? 4.9×AdequateOperating income $17.7B ÷ interest expense $3.6B
Comfortable in a normal year, but below the margin of safety Graham looked for. Worth checking how stable the coverage has been across a full cycle.
- How heavy is the debt? 0.4×ConservativeTotal debt $7.3B ÷ operating income $17.7B
Years of operating profit it would take to repay all debt. A first read, not a credit rating: it's gross debt (not netted against cash) over EBIT (not EBITDA), and a cyclical year distorts it.
- How long is cash tied up? -799dNegative — funded by othersDSO 54 + DIO 54 − DPO 907 days
Days cash is tied up between paying suppliers and collecting from customers. A negative cycle is a quiet moat: suppliers and customers fund the operation (Buffett's “float”) — the company grows on other people's money.
Is it a good business?
- Return on invested capital 92%ExceptionalNOPAT $15.5B ÷ invested capital $16.9B (debt + equity − cash)
The rate the business earns on the money tied up in it — Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; below ~8% the company may destroy value as it grows. Asset-light businesses (R&D expensed, little capital) read artificially high — pair this with Owner Earnings.
- Owner Earnings (free cash) margin -1%Consumes cashOwner Earnings ($394M) = operating cash $20.8B − capex $21.2B
What an owner could take out without starving the business. That's -1% of revenue. Treating stock comp as the real expense it is (less $4.7B of SBC) leaves ($5.1B). Honest caveat: capex here blends maintenance and growth, so steady-state Owner Earnings may run higher (see capex vs. depreciation).
- Are earnings backed by cash? 1.67×Cash-backedCash from ops $20.8B ÷ net income $12.4B
How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy — growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.
How is the cash used?
- Where do the earnings go? —No surplus to allocate
The business didn't generate positive Owner Earnings this year, so any distributions came from the balance sheet or borrowing — not from operations.
- Investing or harvesting? —Not enough data
The filing data didn't include the inputs for this check.
Durability & moat — 2016–2025
A moat is a high return that doesn’t fade, reinvested at high returns. Here is what the record says — judgments, not another chart of the numbers.
- Profitable years 10 of 10
Never lost money over the record — the earnings stability Graham insisted on.
- Return on capital ≥ 15% 6 of 6 yrs
A moat shows up as a high return on invested capital that holds year after year — not one good vintage.
- Operating margin 34% → 30%
Margins are slipping — competition or costs are biting in.
- Reinvestment — incremental ROIC returns capital
The capital base barely grew: this business returns cash through dividends and buybacks rather than reinvesting. Judge it on the cash returned, not on compounding.
- Owner earnings growth −8%/yr
Free cash to owners shrank about 8% a year over the record.
- Worst year 2022 · 25.7% op. margin
Stayed profitable even in its hardest year — the resilience that survives recessions.
- Share count −4.4%/yr
The share count is shrinking — buybacks are quietly growing your slice of the business.
- Dividend record rising
Paid and raised the dividend across the record — the continuity Graham prized.
Solvent is not the same as cheap; growing is not the same as good. These are vital signs, not a verdict — the judgment is yours, and the filing is one click away.
Peers — Asset-light compounder
The same business model, side by side on owner economics — compare, don't rank by a single number. ● marks best in the group.