Owner Scorecard


← All companies

ORCL — Oracle Corp.

Latest filing: FY2025 10-K
Revenue · FY2025
$57.4B
+8.4% YoY · 8% 5-yr CAGR
Net margin
22%
ROIC
92%
Owner Earnings
($394M)

Read as a Asset-light compounder business — little inventory and a 96% gross margin — the value is in IP and people, not factories.

What matters most for this kind of business
Gross margin96%
Stock comp / revenue8.1%
Owner Earnings margin-1%

The record — 2016–2025

realized figures from each filing — no estimates
2016201720182019202020212022202320242025TTMFeb 2026
Revenue$37.0B$37.8B$39.4B$39.5B$39.1B$40.5B$42.4B$50.0B$53.0B$57.4B$64.1B
Gross margin97%
Operating margin34.0%34.2%33.7%34.3%35.6%37.6%25.7%26.2%29.0%30.8%30.6%
Net income$8.9B$9.5B$3.6B$11.1B$10.1B$13.7B$6.7B$8.5B$10.5B$12.4B$16.2B
EPS (diluted)$2.07$2.24$0.85$2.97$3.08$4.55$2.41$3.07$3.71$4.34$5.56
Owner earnings$12.5B$12.1B$13.7B$12.9B$11.6B$13.8B$5.0B$8.5B$11.8B($394M)($24.7B)
Owner earnings margin33.7%32.0%34.7%32.6%29.6%34.0%11.8%17.0%22.3%−0.7%−38.6%
ROIC32%25%23%212%155%92%237%
Book value / share$10.98$12.77$10.94$5.84$3.67$1.73$-2.23$0.39$3.08$7.14$13.21

Owner’s Scorecard

FY2025 10-K · source on SEC EDGAR →

Will it survive?

  • Can it pay its interest? 4.9×
    Adequate
    Operating income $17.7B ÷ interest expense $3.6B

    Comfortable in a normal year, but below the margin of safety Graham looked for. Worth checking how stable the coverage has been across a full cycle.

  • How heavy is the debt? 0.4×
    Conservative
    Total debt $7.3B ÷ operating income $17.7B

    Years of operating profit it would take to repay all debt. A first read, not a credit rating: it's gross debt (not netted against cash) over EBIT (not EBITDA), and a cyclical year distorts it.

  • How long is cash tied up? -799d
    Negative — funded by others
    DSO 54 + DIO 54 − DPO 907 days

    Days cash is tied up between paying suppliers and collecting from customers. A negative cycle is a quiet moat: suppliers and customers fund the operation (Buffett's “float”) — the company grows on other people's money.

Is it a good business?

  • Return on invested capital 92%
    Exceptional
    NOPAT $15.5B ÷ invested capital $16.9B (debt + equity − cash)

    The rate the business earns on the money tied up in it — Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; below ~8% the company may destroy value as it grows. Asset-light businesses (R&D expensed, little capital) read artificially high — pair this with Owner Earnings.

  • Owner Earnings (free cash) margin -1%
    Consumes cash
    Owner Earnings ($394M) = operating cash $20.8B − capex $21.2B

    What an owner could take out without starving the business. That's -1% of revenue. Treating stock comp as the real expense it is (less $4.7B of SBC) leaves ($5.1B). Honest caveat: capex here blends maintenance and growth, so steady-state Owner Earnings may run higher (see capex vs. depreciation).

  • Are earnings backed by cash? 1.67×
    Cash-backed
    Cash from ops $20.8B ÷ net income $12.4B

    How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy — growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.

How is the cash used?

  • Where do the earnings go?
    No surplus to allocate

    The business didn't generate positive Owner Earnings this year, so any distributions came from the balance sheet or borrowing — not from operations.

  • Investing or harvesting?
    Not enough data

    The filing data didn't include the inputs for this check.

Durability & moat — 2016–2025

A moat is a high return that doesn’t fade, reinvested at high returns. Here is what the record says — judgments, not another chart of the numbers.

  • Profitable years 10 of 10

    Never lost money over the record — the earnings stability Graham insisted on.

  • Return on capital ≥ 15% 6 of 6 yrs

    A moat shows up as a high return on invested capital that holds year after year — not one good vintage.

  • Operating margin 34% → 30%

    Margins are slipping — competition or costs are biting in.

  • Reinvestment — incremental ROIC returns capital

    The capital base barely grew: this business returns cash through dividends and buybacks rather than reinvesting. Judge it on the cash returned, not on compounding.

  • Owner earnings growth −8%/yr

    Free cash to owners shrank about 8% a year over the record.

  • Worst year 2022 · 25.7% op. margin

    Stayed profitable even in its hardest year — the resilience that survives recessions.

  • Share count −4.4%/yr

    The share count is shrinking — buybacks are quietly growing your slice of the business.

  • Dividend record rising

    Paid and raised the dividend across the record — the continuity Graham prized.

Solvent is not the same as cheap; growing is not the same as good. These are vital signs, not a verdict — the judgment is yours, and the filing is one click away.

Peers — Asset-light compounder

The same business model, side by side on owner economics — compare, don't rank by a single number. marks best in the group.

CompanyRevenueGross marginOp. marginROICOwner earn. margin
GOOGLAlphabet Inc.$402.8B60%32.0%25%18%
MSFTMicrosoft Corp.$281.7B69%45.6%30%25%
METAMeta Platforms Inc.$201.0B82%41.4%24%23%
ORCLOracle Corp.$57.4B96%30.8%92%-1%
CRMSalesforce Inc.$41.5B78%20.1%10%35%
ADBEAdobe Inc.$23.8B89%36.6%57%41%