Owner Scorecard


← All companies

META — Meta Platforms Inc.

Latest filing: FY2025 10-K
Revenue · FY2025
$201.0B
+22.2% YoY · 19% 5-yr CAGR
Net margin
30%
ROIC
24%
Owner Earnings
$46.1B

Read as a Asset-light compounder business — little inventory and a 82% gross margin — the value is in IP and people, not factories.

What matters most for this kind of business
Gross margin82%
Stock comp / revenue10.2%
Owner Earnings margin23%

The record — 2016–2025

realized figures from each filing — no estimates
2016201720182019202020212022202320242025TTMMar 2026
Revenue$27.6B$40.7B$55.8B$70.7B$86.0B$117.9B$116.6B$134.9B$164.5B$201.0B$215.0B
Gross margin86%87%83%82%81%81%78%81%82%82%82%
Operating margin45.0%49.7%44.6%33.9%38.0%39.6%24.8%34.7%42.2%41.4%41.2%
Net income$10.2B$15.9B$22.1B$18.5B$29.1B$39.4B$23.2B$39.1B$62.4B$60.5B$70.6B
EPS (diluted)$3.49$5.39$7.57$6.43$10.09$13.77$8.59$14.87$23.86$23.49$27.53
Owner earnings$11.6B$17.5B$15.4B$21.2B$23.6B$39.0B$19.3B$44.1B$54.1B$46.1B$48.3B
Owner earnings margin42.0%43.0%27.5%30.0%27.4%33.1%16.5%32.7%32.9%22.9%22.4%
ROIC36%19%30%37%24%25%
Book value / share$20.24$25.15$28.80$35.14$44.42$43.68$46.53$58.26$69.87$84.40$95.04

Owner’s Scorecard

FY2025 10-K · source on SEC EDGAR →

Will it survive?

  • Can it pay its interest? 71.5×
    Comfortable
    Operating income $83.3B ÷ interest expense $1.2B

    Operating profit covers interest with the kind of margin Graham wanted for a defensive holding. Necessary, not sufficient — it says solvent, not cheap.

  • How heavy is the debt? 0.7×
    Conservative
    Total debt $58.7B ÷ operating income $83.3B

    Years of operating profit it would take to repay all debt. A first read, not a credit rating: it's gross debt (not netted against cash) over EBIT (not EBITDA), and a cyclical year distorts it.

  • How long is cash tied up? -54d
    Negative — funded by others
    DSO 36 + DIO 0 − DPO 90 days

    Days cash is tied up between paying suppliers and collecting from customers. A negative cycle is a quiet moat: suppliers and customers fund the operation (Buffett's “float”) — the company grows on other people's money. (Little or no inventory — a services / asset-light model, so the inventory leg is ~0.)

Is it a good business?

  • Return on invested capital 24%
    High
    NOPAT $58.6B ÷ invested capital $240.1B (debt + equity − cash)

    The rate the business earns on the money tied up in it — Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; below ~8% the company may destroy value as it grows. Asset-light businesses (R&D expensed, little capital) read artificially high — pair this with Owner Earnings.

  • Owner Earnings (free cash) margin 23%
    Cash machine
    Owner Earnings $46.1B = operating cash $115.8B − capex $69.7B

    What an owner could take out without starving the business. That's 23% of revenue. Treating stock comp as the real expense it is (less $20.4B of SBC) leaves $25.7B. Honest caveat: capex here blends maintenance and growth, so steady-state Owner Earnings may run higher (see capex vs. depreciation).

  • Are earnings backed by cash? 1.92×
    Cash-backed
    Cash from ops $115.8B ÷ net income $60.5B

    How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy — growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.

How is the cash used?

  • Where do the earnings go? 68%
    Returns about half
    Dividends + buybacks $31.6B ÷ Owner Earnings $46.1B

    Of $46.1B Owner Earnings, $31.6B (68%) went back to shareholders — $5.3B dividends, $26.2B buybacks. Net of $20.4B stock comp, the real buyback was about $5.8B. Returning most of it signals a mature cash machine; reinvesting most could mean a long runway — or empire-building. The split doesn't say which; the return earned on it (see ROIC) does.

  • Investing or harvesting? 3.74×
    Expanding
    Capex $69.7B ÷ depreciation $18.6B

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth — or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency — or a melting asset base). The ratio won't tell you which; the filings will.

Durability & moat — 2016–2025

A moat is a high return that doesn’t fade, reinvested at high returns. Here is what the record says — judgments, not another chart of the numbers.

  • Profitable years 10 of 10

    Never lost money over the record — the earnings stability Graham insisted on.

  • Return on capital ≥ 15% 5 of 5 yrs

    A moat shows up as a high return on invested capital that holds year after year — not one good vintage.

  • Operating margin 47% → 42%

    Margins are slipping — competition or costs are biting in.

  • Reinvestment — incremental ROIC 62%

    Every extra dollar the company reinvested earned a high return — it is still compounding, not coasting on an old moat.

  • Owner earnings growth +15%/yr

    Free cash to owners grew about 15% a year over the record.

  • Worst year 2022 · 24.8% op. margin

    Stayed profitable even in its hardest year — the resilience that survives recessions.

  • Share count −1.4%/yr

    The share count is shrinking — buybacks are quietly growing your slice of the business.

  • Dividend record paid

    Paid a dividend in 2 of the years on record.

Solvent is not the same as cheap; growing is not the same as good. These are vital signs, not a verdict — the judgment is yours, and the filing is one click away.

Peers — Asset-light compounder

The same business model, side by side on owner economics — compare, don't rank by a single number. marks best in the group.

CompanyRevenueGross marginOp. marginROICOwner earn. margin
GOOGLAlphabet Inc.$402.8B60%32.0%25%18%
MSFTMicrosoft Corp.$281.7B69%45.6%30%25%
METAMeta Platforms Inc.$201.0B82%41.4%24%23%
ORCLOracle Corp.$57.4B96%30.8%92%-1%
CRMSalesforce Inc.$41.5B78%20.1%10%35%
ADBEAdobe Inc.$23.8B89%36.6%57%41%