AMD — Advanced Micro Devices
- Net margin
- 13%
- ROIC
- 6%
- Owner Earnings
- $6.7B
Read as a Asset-light compounder business — little inventory and a 50% gross margin — the value is in IP and people, not factories.
The record — 2016–2025
realized figures from each filing — no estimates| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTMMar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.3B | $5.3B | $6.5B | $6.7B | $9.8B | $16.4B | $23.6B | $22.7B | $25.8B | $34.6B | $37.5B |
| Gross margin | 23% | 34% | 38% | 43% | 45% | 48% | 45% | 46% | 49% | 50% | 50% |
| Operating margin | −8.6% | 2.4% | 7.0% | 9.4% | 14.0% | 22.2% | 5.4% | 1.8% | 7.4% | 10.7% | 11.7% |
| Net income | ($498M) | ($33M) | $337M | $341M | $2.5B | $3.2B | $1.3B | $854M | $1.6B | $4.3B | $5.0B |
| EPS (diluted) | $-0.60 | $-0.03 | $0.32 | $0.30 | $2.06 | $2.57 | $0.84 | $0.53 | $1.00 | $2.65 | $3.04 |
| Owner earnings | $4M | ($101M) | ($129M) | $276M | $777M | $3.2B | $3.1B | $1.1B | $2.4B | $6.7B | $8.6B |
| Owner earnings margin | 0.1% | −1.9% | −2.0% | 4.1% | 8.0% | 19.6% | 13.2% | 4.9% | 9.3% | 19.4% | 22.9% |
| ROIC | -45% | 12% | 31% | 31% | 30% | 63% | 2% | 1% | 3% | 6% | 7% |
| Book value / share | $0.57 | $0.63 | $1.19 | $2.52 | $4.84 | $6.10 | $34.85 | $34.40 | $35.17 | $38.51 | $39.07 |
Owner’s Scorecard
Will it survive?
- Can it pay its interest? 28.2×ComfortableOperating income $3.7B ÷ interest expense $131M
Operating profit covers interest with the kind of margin Graham wanted for a defensive holding. Necessary, not sufficient — it says solvent, not cheap.
- How heavy is the debt? 0.9×ConservativeTotal debt $3.2B ÷ operating income $3.7B
Years of operating profit it would take to repay all debt. A first read, not a credit rating: it's gross debt (not netted against cash) over EBIT (not EBITDA), and a cyclical year distorts it.
- How long is cash tied up? 171dCapital-hungryDSO 67 + DIO 165 − DPO 61 days
Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.
Is it a good business?
- Return on invested capital 6%Below averageNOPAT $3.7B ÷ invested capital $60.7B (debt + equity − cash)
The rate the business earns on the money tied up in it — Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; below ~8% the company may destroy value as it grows. Asset-light businesses (R&D expensed, little capital) read artificially high — pair this with Owner Earnings.
- Owner Earnings (free cash) margin 19%Cash machineOwner Earnings $6.7B = operating cash $7.7B − capex $974M
What an owner could take out without starving the business. That's 19% of revenue. Treating stock comp as the real expense it is (less $1.6B of SBC) leaves $5.1B. Honest caveat: capex here blends maintenance and growth, so steady-state Owner Earnings may run higher (see capex vs. depreciation).
- Are earnings backed by cash? 1.78×Cash-backedCash from ops $7.7B ÷ net income $4.3B
How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy — growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.
How is the cash used?
- Where do the earnings go? 20%Reinvests most of itDividends + buybacks $1.3B ÷ Owner Earnings $6.7B
Of $6.7B Owner Earnings, $1.3B (20%) went back to shareholders — $0 dividends, $1.3B buybacks. But the buybacks barely exceed stock issued to employees ($1.6B SBC) — net of dilution, little was truly returned. Returning most of it signals a mature cash machine; reinvesting most could mean a long runway — or empire-building. The split doesn't say which; the return earned on it (see ROIC) does.
- Investing or harvesting? 4.39×ExpandingCapex $974M ÷ depreciation $222M
Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth — or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency — or a melting asset base). The ratio won't tell you which; the filings will.
Durability & moat — 2016–2025
A moat is a high return that doesn’t fade, reinvested at high returns. Here is what the record says — judgments, not another chart of the numbers.
- Profitable years 8 of 10
Lost money in 2 year(s) — look at what happened there before trusting the average.
- Return on capital ≥ 15% 4 of 10 yrs
A moat shows up as a high return on invested capital that holds year after year — not one good vintage.
- Operating margin −3% → 9%
Margins are widening — pricing power intact or improving.
- Reinvestment — incremental ROIC 3%
Reinvested capital earned only a modest return — growth is getting expensive.
- Worst year 2016 · −8.6% op. margin
Operations went underwater in 2016 — understand why before trusting the good years.
Solvent is not the same as cheap; growing is not the same as good. These are vital signs, not a verdict — the judgment is yours, and the filing is one click away.
Peers — Asset-light compounder
The same business model, side by side on owner economics — compare, don't rank by a single number. ● marks best in the group.