Owner Scorecard


← All companies

AMD — Advanced Micro Devices

Latest filing: FY2025 10-K
Revenue · FY2025
$34.6B
+34.3% YoY · 29% 5-yr CAGR
Net margin
13%
ROIC
6%
Owner Earnings
$6.7B

Read as a Asset-light compounder business — little inventory and a 50% gross margin — the value is in IP and people, not factories.

What matters most for this kind of business
Gross margin50%
Stock comp / revenue4.7%
Owner Earnings margin19%

The record — 2016–2025

realized figures from each filing — no estimates
2016201720182019202020212022202320242025TTMMar 2026
Revenue$4.3B$5.3B$6.5B$6.7B$9.8B$16.4B$23.6B$22.7B$25.8B$34.6B$37.5B
Gross margin23%34%38%43%45%48%45%46%49%50%50%
Operating margin−8.6%2.4%7.0%9.4%14.0%22.2%5.4%1.8%7.4%10.7%11.7%
Net income($498M)($33M)$337M$341M$2.5B$3.2B$1.3B$854M$1.6B$4.3B$5.0B
EPS (diluted)$-0.60$-0.03$0.32$0.30$2.06$2.57$0.84$0.53$1.00$2.65$3.04
Owner earnings$4M($101M)($129M)$276M$777M$3.2B$3.1B$1.1B$2.4B$6.7B$8.6B
Owner earnings margin0.1%−1.9%−2.0%4.1%8.0%19.6%13.2%4.9%9.3%19.4%22.9%
ROIC-45%12%31%31%30%63%2%1%3%6%7%
Book value / share$0.57$0.63$1.19$2.52$4.84$6.10$34.85$34.40$35.17$38.51$39.07

Owner’s Scorecard

FY2025 10-K · source on SEC EDGAR →

Will it survive?

  • Can it pay its interest? 28.2×
    Comfortable
    Operating income $3.7B ÷ interest expense $131M

    Operating profit covers interest with the kind of margin Graham wanted for a defensive holding. Necessary, not sufficient — it says solvent, not cheap.

  • How heavy is the debt? 0.9×
    Conservative
    Total debt $3.2B ÷ operating income $3.7B

    Years of operating profit it would take to repay all debt. A first read, not a credit rating: it's gross debt (not netted against cash) over EBIT (not EBITDA), and a cyclical year distorts it.

  • How long is cash tied up? 171d
    Capital-hungry
    DSO 67 + DIO 165 − DPO 61 days

    Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.

Is it a good business?

  • Return on invested capital 6%
    Below average
    NOPAT $3.7B ÷ invested capital $60.7B (debt + equity − cash)

    The rate the business earns on the money tied up in it — Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; below ~8% the company may destroy value as it grows. Asset-light businesses (R&D expensed, little capital) read artificially high — pair this with Owner Earnings.

  • Owner Earnings (free cash) margin 19%
    Cash machine
    Owner Earnings $6.7B = operating cash $7.7B − capex $974M

    What an owner could take out without starving the business. That's 19% of revenue. Treating stock comp as the real expense it is (less $1.6B of SBC) leaves $5.1B. Honest caveat: capex here blends maintenance and growth, so steady-state Owner Earnings may run higher (see capex vs. depreciation).

  • Are earnings backed by cash? 1.78×
    Cash-backed
    Cash from ops $7.7B ÷ net income $4.3B

    How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy — growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.

How is the cash used?

  • Where do the earnings go? 20%
    Reinvests most of it
    Dividends + buybacks $1.3B ÷ Owner Earnings $6.7B

    Of $6.7B Owner Earnings, $1.3B (20%) went back to shareholders — $0 dividends, $1.3B buybacks. But the buybacks barely exceed stock issued to employees ($1.6B SBC) — net of dilution, little was truly returned. Returning most of it signals a mature cash machine; reinvesting most could mean a long runway — or empire-building. The split doesn't say which; the return earned on it (see ROIC) does.

  • Investing or harvesting? 4.39×
    Expanding
    Capex $974M ÷ depreciation $222M

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth — or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency — or a melting asset base). The ratio won't tell you which; the filings will.

Durability & moat — 2016–2025

A moat is a high return that doesn’t fade, reinvested at high returns. Here is what the record says — judgments, not another chart of the numbers.

  • Profitable years 8 of 10

    Lost money in 2 year(s) — look at what happened there before trusting the average.

  • Return on capital ≥ 15% 4 of 10 yrs

    A moat shows up as a high return on invested capital that holds year after year — not one good vintage.

  • Operating margin −3% → 9%

    Margins are widening — pricing power intact or improving.

  • Reinvestment — incremental ROIC 3%

    Reinvested capital earned only a modest return — growth is getting expensive.

  • Worst year 2016 · −8.6% op. margin

    Operations went underwater in 2016 — understand why before trusting the good years.

Solvent is not the same as cheap; growing is not the same as good. These are vital signs, not a verdict — the judgment is yours, and the filing is one click away.

Peers — Asset-light compounder

The same business model, side by side on owner economics — compare, don't rank by a single number. marks best in the group.

CompanyRevenueGross marginOp. marginROICOwner earn. margin
NVDANVIDIA Corp.$215.9B71%60.4%71%45%
AVGOBroadcom Inc.$63.9B68%39.9%50%42%
AMDAdvanced Micro Devices$34.6B50%10.7%6%19%