Owner Scorecard


← All companies

T — AT&T Inc.

Latest filing: FY2025 10-K

Owner’s Scorecard

FY2025 10-K · source on SEC EDGAR →

Will it survive?

  • Can it pay its interest? 3.6×
    Adequate
    Operating income $24.2B ÷ interest expense $6.7B

    Comfortable in a normal year, but below the margin of safety Graham looked for. Worth checking how stable the coverage has been across a full cycle.

  • How heavy is the debt? 2.7×
    Moderate
    Total debt $64.8B ÷ operating income $24.2B

    Years of operating profit it would take to repay all debt. A first read, not a credit rating: it's gross debt (not netted against cash) over EBIT (not EBITDA), and a cyclical year distorts it.

  • How long is cash tied up? -133d
    Negative — funded by others
    DSO 26 + DIO 22 − DPO 180 days

    Days cash is tied up between paying suppliers and collecting from customers. A negative cycle is a quiet moat: suppliers and customers fund the operation (Buffett's “float”) — the company grows on other people's money.

Is it a good business?

  • Return on invested capital
    Not enough data

    The filing data didn't include the inputs for this check.

  • Owner Earnings (free cash) margin 16%
    Cash machine
    Owner Earnings $19.6B = operating cash $40.3B − capex $20.6B

    What an owner could take out without starving the business. That's 16% of revenue. Honest caveat: capex here blends maintenance and growth, so steady-state Owner Earnings may run higher (see capex vs. depreciation).

  • Are earnings backed by cash? 1.84×
    Cash-backed
    Cash from ops $40.3B ÷ net income $22.0B

    How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy — growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.

How is the cash used?

  • Where do the earnings go? 65%
    Returns about half
    Dividends + buybacks $12.7B ÷ Owner Earnings $19.6B

    Of $19.6B Owner Earnings, $12.7B (65%) went back to shareholders — $8.2B dividends, $4.5B buybacks. Returning most of it signals a mature cash machine; reinvesting most could mean a long runway — or empire-building. The split doesn't say which; the return earned on it (see ROIC) does.

  • Investing or harvesting? 0.99×
    Maintaining
    Capex $20.6B ÷ depreciation $20.9B

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth — or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency — or a melting asset base). The ratio won't tell you which; the filings will.

Durability — 2016–2025

A moat is high return that doesn’t fade. Here are the quality metrics across a full cycle — judge the consistency, not the latest dot.

  • Return on invested capital
    history pending
  • Operating margin
    19%
  • Owner Earnings margin
    12%

Solvent is not the same as cheap; growing is not the same as good. These are vital signs, not a verdict — the judgment is yours, and the filing is one click away.